| ¹øÈ£ |
»óÅÂ |
| Á¾¸ñ |
 |
 |
|
½Ã°ø ´É·Â |

 |
|
ÃÖ±Ù3³â ½ÇÀû (´ÜÀ§:¾ï¿ø) |
¹ýÀÎ ¸éÇã |
ȸ»ç ÀÚº»±Ý |
ÃâÀÚ ÀÜ¾× |
Áö¿ª |
¾çµµ Èñ¸Á°¡ |

|
|
Á¶È¸ |
| 2021 |
2022 |
2023 |
2024 |
2025 |
3³â°è |
5³â°è |
2026 |
| 16575 |

Æ÷°ý¾çµµ
°øÁ¦Á¶ÇÕ º°µµ
À׿©±Ý 2.5¾ï
|
|
Àü±â |
񃧯
|
0.8
|
0.8
|
1.8
|
4.5
|
7.9
|
14.2
|
15.8
|
-
|
21 21 |
ÁÖ 1.5¾ï |
108Á 38¹é |
Áö¹æ |
8õ3¹é
 |
91 |
| 16572 |

½Ã¼³¹°¿¡¼ °ÇÃàÀ¸·Î Àüȯ
ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
¿¹±Ýµî°á»ê
À׿©±Ý 4¾ï
±â¼úÀÚÀÌ»ó¾øÀ½
¿ÜºÎ½Å¿ëµî±Þ BB+ ~2027.4¿ù±îÁö
*½Ç³»°ÇÃà ÀÖÀ½
Ưº°À¶ÀÚ±Ý 0.27¾ï êó
|
|
°ÇÃà |
30¾ï
|
6.0
|
5.0
|
22.0
|
17.0
|
16.0
|
55.0
|
66.0
|
-
|
19 21 |
2.8¾ï |
135Á 24¹é |
Áö¹æ |
1¾ï3õ8¹é
 |
47 |
| 16615 |

½Ã¼³¹° Åä¸ñÀ¸·Î Àüȯ
ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
9¿ù°á»ê¹ýÀÎ-¸Å³â ÀÚü°á»ê
À׿©±Ý 0.6¾ï
°³Àλç¾÷ÀÚ0 ±Þ¿©ÀÌüX
|
|
Åä¸ñ |
12¾ï
|
2.0
|
0.4
|
1.5
|
2.5
|
2.5
|
6.5
|
8.9
|
-
|
19 22 |
ÁÖ 3.0¾ï |
110Á 60¹é |
Áö¹æ |
1¾ï1õ
 |
63 |
| 16613 |

¸Å³âÀÚü°á»ê
À׿©±Ý2.3¾ï
°³Àλç¾÷ÀÚÙí ±Þ¿©ÀÌüêó
ÁøÇà°ø»ç êó
|
|
Åä°ø Æ÷Àå Á¶°æ½ÄÀç Á¶°æ½Ã¼³ ½Ç³»°ÇÃà |
20¾ï 19¾ï 20¾ï 17¾ï 15¾ï
|
- - - - -
|
- - - - -
|
- - - - -
|
1.5 0.5 2.3 0.1 2.5
|
2.2 0.8 1.9 0.2 -
|
3.7 1.3 4.2 0.3 2.5
|
3.7 1.3 4.2 0.3 2.5
|
3.0 0.9 0.5 0.3 -
|
24 24 |
ÁÖ 4.0¾ï |
159Á 29¹é |
Áö¹æ |
1¾ï5¹é
 |
61 |
| 16217 |

"Åä¸ñ+°ÇÃà°ø»ç¾÷" ¸éÇã
ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
¿¹±Ýµî°á»ê
À׿©±Ý 7.1¾ï
2025³â ½ÇÅÂÁ¶»çÅë°ú
°³Àλç¾÷ÀÚ¾øÀ½/ ±Þ¿©ÀÌü0 (ÀϺν°èÇùÀÇ)
|
|
Åä°Ç Åä¸ñ °ÇÃà |
±âº» 94¾ï 46¾ï
|
- 22.0 10.0
|
- 26.0 -
|
- 55.0 4.0
|
- 59.0 9.0
|
- 12.0 -
|
- 126.0 13.0
|
- 174.0 23.0
|
- 5.0 -
|
02 02 |
ÁÖ 8.0¾ï |
300Á 210¹é |
Áö¹æ |
5¾ï
 |
271 |
| 16612 |

ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
Àå±â¹Ì¼ö±Ý°á»ê??
À׿©±Ý 0.5¾ï
|
|
½Ç³»°ÇÃà |
10¾ï
|
-
|
-
|
4.5
|
3.5
|
2.0
|
10.0
|
10.0
|
-
|
23 23 |
ÁÖ 1.5¾ï |
53Á 20¹é |
Áö¹æ |
5õ3¹é
 |
71 |
| 16611 |

ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
9¿ù°á»ê¹ýÀÎ
À׿©±Ý 0.1¾ï
¿¹±Ýµî°á»ê
°³Àλç¾÷ÀÚÙí ±Þ¿©ÀÌüêó
Ưº°À¶ÀÚ±Ý 0.26¾ï
|
|
Åä°ø öÄÜ |
12¾ï 10¾ï
|
1.4 0.5
|
4.7 0.8
|
5.9 3.2
|
1.2 2.4
|
0.9 2.9
|
8.0 8.5
|
14.1 9.8
|
- 2.0
|
00 00 |
ÁÖ 5.0¾ï |
132Á 21¹é |
Áö¹æ |
8õ
 |
71 |
| 16610 |

ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
2025³âÄÁ¼³ÆÃ»óǰ°á»ê
À׿©±Ý 0.2¾ï
°³Àλç¾÷ÀÚêó ±Þ¿©ÀÌüÙí
°øÁ¦Á¶ÇÕ BBB ~2027.07
|
|
öÄÜ »óÇϼöµµ ¼®°ø Æ÷Àå |
8¾ï 9¾ï 8¾ï 8¾ï
|
5.6 1.2 2.7 -
|
0.8 0.6 0.6 -
|
- 2.8 - -
|
0.8 - - 0.7
|
0.3 1.2 1.1 -
|
1.1 4.0 1.1 0.7
|
7.5 5.8 4.4 0.7
|
- - - -
|
95 95 |
ÁÖ 4.0¾ï |
132Á 55¹é |
Áö¹æ |
1¾ï5¹é
 |
27 |
| 16609 |

ºÐÇÒºñ¿ëº°µµ
Á¶ÇÕÀܾ׺°µµ
|
|
Àü±â |
񃧯
|
3.0
|
2.0
|
4.8
|
4.2
|
20.5
|
29.5
|
34.5
|
-
|
18 18 |
ÁÖ 1.5¾ï |
200Á 16¹é |
Áö¹æ |
1¾ï5õ
 |
63 |
| 16605 |

½Ã¼³¹°¿¡¼ Åä¸ñÀ¸·Î Àüȯ
ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
¿¹±Ýµî°á»ê
À׿©±Ý6¾ï
°³Àλç¾÷ÀÚ3ÀÎ/ ±Þ¿©ÀÌüêó
|
|
Åä¸ñ |
57¾ï
|
21.0
|
1.0
|
23.0
|
28.0
|
20.0
|
71.0
|
93.0
|
-
|
17 22 |
ÁÖ 3.0¾ï |
134Á 51¹é |
Áö¹æ |
3¾ï2õ2¹é
 |
56 |
| 16585 |

ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
¤·À׿©±Ý ¾à0.9¾ï
Åä°ø,Æ÷Àå,»óÇÏ ¸éÇã ÀÖÀ½
|
|
Á¶°æ |
39¾ï
|
4.4
|
0.9
|
1.4
|
12.0
|
5.0
|
18.4
|
23.7
|
-
|
11 11 |
ÁÖ 9.0¾ï |
185Á 173¹é |
Áö¹æ |
3¾ï7õ
 |
66 |
| 16608 |

Æ÷°ý¾çµµ
°øÁ¦Àܾ׺°µµ (ÇöÀç.¹Ì´ëÃâ)
À׿©±Ý 3.1¾ï
|
|
Àü±â |
17¾ï
|
-
|
-
|
2.2
|
7.3
|
10.0
|
19.5
|
19.5
|
6.0
|
23 23 |
ÁÖ 1.5¾ï |
200Á 10¹é |
Áö¹æ |
1¾ï1õ5¹é
 |
26 |
| 16477 |

½Ã¼³¹°¿¡¼ °ÇÃàÀ¸·Î Àüȯ
ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
¿¹±Ýµî°á»ê
À׿©±Ý 4¾ï
±â¼úÀÚÀÌ»ó¾øÀ½
Ưº°À¶ÀÚ±Ý 0.27¾ï êó
|
|
°ÇÃà ½Ç³»°ÇÃà |
30¾ï 30¾ï
|
6.0 5.0
|
5.0 8.0
|
22.0 5.0
|
17.0 3.0
|
16.0 2.0
|
55.0 10.0
|
66.0 23.0
|
- -
|
19 19 |
ÁÖ 2.8¾ï |
135Á 24¹é |
Áö¹æ |
1¾ï3õ8¹é
 |
130 |
| 15968 |

ÇÕÀÚȸ»ç
ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
¿¹±Ýµî°á»ê
À׿©±Ý0.2¾ï
*¼öµµ»ç¾÷¼Ò ´ëÇà¾÷ü
|
|
»óÇϼöµµ |
8¾ï
|
2.3
|
1.2
|
4.3
|
0.1
|
-
|
4.4
|
7.9
|
-
|
00 00 |
ÇÕ 2.0¾ï |
46Á 19¹é |
Áö¹æ |
ÇùÀÇ
 |
118 |
| 16607 |

ÇàÁ¤Ã³ºÐÀ̷¾øÀ½
¿¹±Ýµî°á»ê
À׿©±Ý 0.77¾ï
°³Àλç¾÷ÀÚ1ÀÎ/ ±Þ¿©ÀÌüX
|
|
öÄÜ |
10¾ï
|
-
|
-
|
2.5
|
5.5
|
3.5
|
11.5
|
11.5
|
-
|
22 22 |
ÁÖ 1.5¾ï |
53Á 20¹é |
Áö¹æ |
ÇùÀÇ
 |
44 |